No idea. Like a lot of these things it's a secret.
Not sure, but I think I've worked out what this is saying.
As it stands, Entain have a revenue shortfall of $26m in covering the current $150m guaranteed payment to TABNZ,
GRNZ are saying that 44m of that revenue comes from betting on greyhounds and that will go half to Entain and half to the codes at the end of the guarantee period courtesy of the government banning greyhounds (assuming that money is still bet either on overseas dogs or elsewhere).
There is a further $75m (estimated recovery from the monopoly legislation) which the government has "gifted" to Entain and the codes.
$44m + $75m = $119m, the amount highlighted in the headline to the above article.
As it stands though, that means that if the guarantee ended today, the payment to TABNZ would be less than half what it is now + half any gains from the monopoly legislation.